|
ASSETS |
LIABILITIES and SHAREHOLDERS' EQUITY |
||
account title | amount | account title | amount |
| CURRENT ASSETS | 25,238,853 | CURRENT LIABILITIES | 4,234,786 |
| Cash & Deposits | 12,620,835 | Notes Payable, Trade | 1,106,835 |
| Notes Receivable, Trade | 5,090,544 | Accounts Payable, Trade | 973,209 |
| Accounts Receivable, Trade | 4,596,893 | Accounts Payable, Other | 333,890 |
| Marketable Securities | 160,393 | Accrued Income Taxes | 775,000 |
| Finished Goods | 1,180,603 | Accrued Enterprises Taxes | 235,926 |
| Raw Material | 1,347,459 | Accrued Expenses Other | 302,275 |
| Work in Progress | 160,942 | Deposits Received | 53,589 |
| Advance Payments | 18,005 | Accrued Bonuses | 454,000 |
| Prepaid Expenses | 31,766 | Other Current Liabilities | 59 |
| Other Current Assets | 107,810 | ||
| Allowance for Doubtful Accounts | -76,400 | ||
| FIXED ASSETS | 10,990,167 | LONG-TERM LIABILITIES | 715,666 |
| Tangible Fixed Assets | 7,138,428 | Reserve for Retirement Allowances | 403,406 |
| Buildings | 2,837,463 |
Board of Directors' Retirement Allowances | |
| Structures | 179,112 | 213,673 | |
| Machinery & Equipment | 620,021 | Other Long-term Liabilities | 98,586 |
| Automotive Equipment | 22,518 | ||
| Tools, Furniture, Fixtures and Other | 672,962 | ||
| Land | 2,664,371 | TOTAL LIABILITIES | 4,950,453 |
| Construction in Progress | 141,979 | ||
| Intangible Fixed Assets | 23,275 | SHAREHOLDERS' EQUITY | 31,278,568 |
| Patent Rights | 3,062 | Common Stock | 1,850,324 |
| Trade-mark Rights | 5,420 | Legal Surplus | 2,217,077 |
| Other Intangible Fixed Assets | 14,792 | Legal Capital Surplus | 1,925,531 |
| Investments and Other Assets | 3,828,463 | Retained Earnings Surplus | 291,546 |
| Investments in Securities | 1,069,818 | Earned Surplus | 27,211,166 |
| Investments in Affiliates | 1,264,551 | Reserve for Equalization of Dividents | 220,000 |
| Treasury Stock | 215,379 |
Reserve for Deferred Income Tax for Fixed Assets | |
| Long-term Loans | 265,359 | 92,351 | |
| Long-term prepaid expenses | 58,534 | General Reserve | 24,687,299 |
| Guaranty Deposits | 101,347 | Unappropriated Retained Earnings | 2,211,515 |
| Accumulated Funds of Insurance | 615,639 | (net income) | (2,202,227) |
| Other Investments | 239,834 | ||
| Allowance for Doubtful Accounts | -2,000 | ||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| TOTAL ASSETS | 36,229,021 | 36,229,021 | |
account title | amount | |
| ORDINARY INCOME AND EXPENSES | ||
| Operating Income and Expenses | ||
| Operating Income | ||
| .Net Sales | 22,727,388 | |
| Operating Expenses | ||
| .Cost of Sales | 12,519,629 | |
| .Selling, General and Admin. expenses | 6,547,780 | 19,067,409 |
| Operating income | 3,659,979 | |
| Non-operating income and expenses | ||
| Non-operating Income | ||
| .Interest and Dividends Received | 382,144 | |
| .Other Non-operating Income | 96,672 | 478,817 |
| Non-operating Expenses | ||
| .Loss on Valuation of Marketable Securities | 82,066 | |
| .Sales Discounts | 78,095 | |
| .Other Non-operating Expenses | 63,716 | 223,878 |
| Ordinary Income | 3,914,918 | |
| EXTRAORDINARY INCOME AND EXPENSES | ||
| Extraordinary Income | ||
| Gain on Sales of Fixed Assets | 33,988 | |
| .Reversal of Reserve for Retirement Allowances | ||
| 24,050 | 58,038 | |
| Extraordinary Losses | ||
| . Loss on Retirement of Fixed Assets | 37,276 | 37,276 |
| Income before Income Taxes | 3,935,680 | |
| Income Taxes | 1,733,452 | |
| Net Income | 2,202,227 | |
| Unappropriated Retained Earnings Brought Forward | ||
| 244,490 | ||
| Interim Divident | 213,820 | |
| Retained Earnings Surplus | 21,382 | |
| Unappropriated Retained Earnings | 2,211,515 |
account title | amount |
|
| Unappropriated retained earnings | 2,211,515,871 | |
| Appropriation of retained earnings | ||
| Retained Earnings Surplus | 45,000,000 | |
| Dividends | 427,639,760 | |
| .Ordinary Dividend of 15yen per share | ||
| .Commemorative Dividend of 5yen per share for TSE registration | ||
| Directors' bonus | 14,900,000 | |
| Reserve for deffered income tax for fixed assets | 20,359,200 | |
| General reserve | 1,200,000,000 | |
| Total | 1,707,898,960 | |
| Retained earnings carried forward to the next year | 503,616,911 |